Last 24 Hours
$2,799,562
NAL Estimated Property Value6515 Brompton Rd, West University Place, TX, 77005
Off Market
5 Beds
5 Bath
1,888 Sq Ft
Single Family Residence
$715.04 / sqft
Built in 1940Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 5
Bathrooms Full 5
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,501 sqft
Building Information
Year Built2024
Stories2
Garage Spaces2
Land Information
APN0393090000017
SubdivisionWest University Place
Land UseResidential
Legal DescriptionTR 5A BLK 18 WEST UNIVERSITY PLACE SEC 1
Census Tract412300
Assessed Land Value$1,087,500
Assessed Improvement Value$1,712,062
Assessment Year2025
About this property
Very desirable 7500 square foot (HCAD) lot with prime sought after West University location on tree lined Brompton Road, surrounded by beautiful homes. Wonderful access to Rice University, Rice Village and the Medical Center. Must have an appointment to walk the property.
Investor Tools
$2,799,562
Estimated Property Value
$3,620,440Estimated Mortgage Balance
$2,799,562Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,797 /month
Positive
Cash Flow Estimate:
$5,599 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,794/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,529
$2,799,562
2025
$1,087,500
$1,712,062
$2,799,562
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,529
$2,799,562
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Northern Trust Co
Commercial
$1,890,000
No
First
Jan 17, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,620,440
N/A
0%
129%
$22,664/mo
12.4%