$230,630
NAL Estimated Property Value6515 Warm Moon Lane, Dallas, TX, 75241
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size9,694 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Land Information
APN00000801837090000
Lot Number9
SubdivisionHighland Hills Turnkey
Land UseResidential
Legal DescriptionHIGHLAND HILLS TURNKEY BLK 16/8294 LT 9 INT202000104815 DD04212020 CO-DC 8294 016 00900 2DA8294 016
Census Tract016710
Assessed Land Value$70,000
Assessed Improvement Value$160,630
Assessment Year2025
About this property
4 bedrooms, 2 full baths, Large Covered 12 X 34 patio, new back splash in kitchen, new stainless sink, new kitchen vent. The second living area is versatile and could be used for game room, hobby room, sewing or whatever. Convenient to major freeways. In the curve of a street. Not quite a cul de sac but close. Has gate to enclose parking area. Storage shed in back yard. .....multiple offers received...... As is no repairs, home was approved FHA on previous contract
Investor Tools
$230,630
Estimated Property Value
$112,474Estimated Mortgage Balance
$118,156Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,384 /month
Positive
Cash Flow Estimate:
$461 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$489
$230,630
2025
$70,000
$160,630
$230,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$489
$230,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Purchase Money Mortgage
$127,645
No
First
Apr 21, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,474
$118,156
51%
49%
$766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$766/mo
+$1,806/mo
13.4%
