$291,000
NAL Estimated Property Value6516 Johnnie St, Watauga, TX, 76148
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range
FlooringLaminate, Tile
Exterior
Lot Size6,821 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN16300-7-13
Lot Number13
SubdivisionGreenfield Village Addition
Land UseResidential
Legal DescriptionGREENFIELD VILLAGE ADDITION BLOCK 7 LOT 13
Census Tract113809
Assessed Land Value$45,000
Assessed Improvement Value$201,773
Assessment Year2025
About this property
Newly renovated home! There is new flooring with freshly painted walls and trim throughout. It has a well landscaped front yard with a large back yard, perfect for entertaining. The neighborhood park is conveniently located within walking distance. Come view this home today! 100% Financing Options Available with Affiliated Lender! Affiliated Lender Offering up to a $6,000 Lender Credit!
Investor Tools
$291,000
Estimated Property Value
$280,977Estimated Mortgage Balance
$10,023Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,858 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,202
$246,773
2025
$45,000
$201,773
$246,773
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,202
$246,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$294,566
Yes
First
Nov 4, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,977
$10,023
3%
97%
$1,803/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,803/mo
+$687/mo
10.3%
