Last 24 Hours
$235,000
NAL Estimated Property Value6519 Apollo St, Houston, TX, 77091
$305,500 ARV
Off Market
3 Beds
2 Bath
917 Sq Ft
Single Family Residence
$1.47 / sqft
Built in 2018Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesMicrowave
FlooringCarpet, Wood
Exterior
Lot Size3,001 sqft
Building Information
Year Built2018
Land Information
APN0162730030033
Lot Number33
SubdivisionHighland Heights
Land UseResidential
Legal DescriptionLT 33 BLK 3 HIGHLAND HEIGHTS
Census Tract530800
Assessed Land Value$45,000
Assessed Improvement Value$129,462
Assessment Year2025
About this property
Move in ready! Brand New 2018 built, sturdy all brick home. New cooking range and appliances. Granite countertops. See for your self today and ring in the new year in your new home.
Investor Tools
$235,000
Estimated Property Value
$110,386Estimated Mortgage Balance
$124,614Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$305,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,301
$174,462
2025
$45,000
$129,462
$174,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,301
$174,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Vincent Sr
Seller Carryback / Seller Financing / Seller Take-Back
$123,250
No
First
Dec 9, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,386
$85,614
43%
47%
$739/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$739/mo
+$983/mo
8.8%
12.4%