Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$403,710

NAL Estimated Property Value

652 Warsaw St, Bayou Vista, TX, 77563

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,536 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$214.84 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave

Exterior

Lot Size4,626 sqft

Building Information

Year Built1972
Roof Type105
Garage Spaces3

Land Information

APN5290-0000-0652-000
Lot Number652
SubdivisionNew Bayou Vista 5
Land UseResidential
Legal DescriptionABST 7 C BUNDICK SUR LOT 652 NEW BAYOU VISTA ADDN 5
Census Tract723800
Assessed Land Value$110,170
Assessed Improvement Value$293,540
Assessment Year2025

About this property

***MOTIVATED SELLER*** Nestled in the serene waterfront community of Bayou Vista, 652 Warsaw St is a charming coastal retreat that embodies the essence of relaxed, waterfront living. This elegantly designed split-level home, spanning 1,536 square feet.The exterior boasts classic vinyl siding, complemented by a durable composition roof, exuding timeless coastal charm. A generously sized deck extends over the water’s edge, providing an idyllic setting for morning coffee, sunset cocktails, or simply basking in the tranquil bayou breeze. The property’s private dock access makes it a dream for boating enthusiasts and those who crave a connection to the water. **SELLER WILL PAY FOR BULKHEAD'S REPAIR**

Investor Tools

Property Icon
$403,710
Estimated Property Value
$199,539Estimated Mortgage Balance
$4,632Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,422 /month
Positive
Cash Flow Estimate:
$807 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
$16/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,496
$403,710
2025
$110,170
$293,540
$403,710
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,496
$403,710

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$202,500
No
First
Jul 2, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,539
$204,171
50%
49%
$1,215/mo

City: Bayou Vista

652 Warsaw St | Property Details | No Agent List