$286,151
NAL Estimated Property Value6520 Geneva Ln, Fort Worth, TX, 76131
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,094 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN307-7-38
Lot Number38
SubdivisionAlexandra Meadows
Land UseResidential
Legal DescriptionALEXANDRA MEADOWS BLOCK 7 LOT 38
Census Tract105008
Assessed Land Value$60,000
Assessed Improvement Value$226,151
Assessment Year2025
About this property
* UPDATED * NEW LAMINATE FLOORING & CARPET (2026) * FRESH PAINT (2026) * 3 bedrooms * 2 baths * Open Kitchen with Granite Counters and all stainless steel appliances * Fridge Included * Oversized Primary Bedroom with space for reading nook, desk, baby or pet bed * Primary bath with oversized shower & walk in closet * One secondary bedroom next to Primary * Covered Patio with fresh epoxy finish * Garage with epoxy floor & ceiling storage * Water Heater replaced 2020 * Roof 2021 * Gas Heating * Community park and pool located nearby *
Investor Tools
$286,151
Estimated Property Value
$77,406Estimated Mortgage Balance
$208,745Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,717 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,884
$286,151
2025
$60,000
$226,151
$286,151
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,884
$286,151
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Fha
$112,425
Yes
First
May 8, 2013
Jun 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,406
$208,745
72%
27%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$330/mo
+$2,340/mo
11.2%
