$287,000
NAL Estimated Property Value6521 Allena Ln, Richland Hills, TX, 76118
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Storage
Lot Size11,892 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN34120-12-6
Lot Number6
SubdivisionRichland Hills South Addition
Land UseResidential
Legal DescriptionRICHLAND HILLS SOUTH ADDITION BLOCK 12 LOT 6
Census Tract113302
Assessed Land Value$52,841
Assessed Improvement Value$183,132
Assessment Year2025
About this property
Do you want a house with a pool. CHECK. Do you want a big back yard. CHECK. Do you want a large corner lot with big trees. CHECK and CHECK. This is a great property located in Richland Hills with access to everything you need. The elementary school is just down the street and shopping and grocery stores are 10 min away. Come make this house your home.
Investor Tools
$287,000
Estimated Property Value
$240,505Estimated Mortgage Balance
$46,495Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,190
$235,973
2025
$52,841
$183,132
$235,973
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,190
$235,973
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$247,500
No
First
Mar 6, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,505
$46,495
16%
84%
$1,837/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,837/mo
+$90/mo
8.1%
