$1,043,000
NAL Estimated Property Value6522 Northwood Road, Dallas, TX, 75225
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Lot Size10,080 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000406147000000
Lot Number9
SubdivisionPreston Hills 4 Rev
Land UseResidential
Legal DescriptionPRESTON HILLS 4 REV BLK 6/5465 LOT 9 INT202200123685 DD05022022 CO-DC 5465 006 00900 1005465 006
Census Tract007701
Assessed Land Value$655,200
Assessed Improvement Value$175,470
Assessment Year2025
About this property
This is a perfect opportunity to remodel, add on, or build your dream home! Prime Preston Hollow location on almost a quarter of an acre. This ranch style home features beautiful wood floors in living areas and bedrooms, plantation shutters, a sunroom, and a pergola covered patio. Lot measures approximately 80 x 128.
Investor Tools
$1,043,000
Estimated Property Value
$809,494Estimated Mortgage Balance
$233,506Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,258 /month
Positive
Cash Flow Estimate:
$2,086 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,658/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,684
$830,670
2025
$655,200
$175,470
$830,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,684
$830,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Entrust Financial Corp
Conventional
$875,000
No
First
May 2, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$809,494
$233,506
22%
78%
$5,247/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$5,247/mo
$-2,287/mo
3.4%
