1view

$309,500

6522 Sidney St, Houston, TX, 77021

Off Market

3 Beds

3 Bath

1,643 Sq Ft

Single Family Residence

$182.53 / sqft

Built in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Dishwasher

Exterior

Lot Size2,570 sqft

Building Information

Year Built2024

Garage Spaces1

Land Information

APN0582260000005

SubdivisionBelmont

Land UseResidential

Legal DescriptionTRS 5 & 6 BLK 36 BELMONT SEC 2

Census Tract313600

Assessed Land Value$61,986

Assessed Improvement Value$247,514

Assessment Year2025

About this property

Last unit left! Welcome to Draft House Design Studio's newest showpiece located at 6522 Sidney St in the heart of Houston’s rapidly growing 77021 area. Step inside and be greeted by high ceilings, abundant natural light, and beautiful luxury vinyl plank flooring throughout the main areas. The gourmet kitchen features quartz countertops, stainless steel appliances, a large island, and plenty of storage space in this thoughtfully designed kitchen. Upstairs, retreat to your private primary suite with a spa-like ensuite bathroom, complete with a double vanity, soaking tub, separate glass-enclosed shower, and a walk-in closet. The two secondary bedrooms are generously sized with ample closet space, and they share a stylish full bath. Conveniently located adjacent to the Houston Medical Center, Museum District, EaDo, Rice Village, plus interest rate specials available! Hop on the showing schedule ASAP!

Investor Tools

$309,500

Estimated Property Value

$494,200Estimated Mortgage Balance

$0Estimated Equity

-60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,857 /month

Positive

Cash Flow Estimate:

$619 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$237/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,297

$309,500

2025

$61,986

$247,514

$309,500

Tax History

Year

Tax Paid

Assessed Value

2024

$1,297

$309,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lima One Capital Llc

Building Or Construction Loan

$494,200

First

Jan 8, 2024

Sep 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$473,339

N/A

153%

$2,963/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,963/mo

$-1,241/mo

6.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area