$226,232
NAL Estimated Property Value6522 Temple Avenue, Lubbock, TX, 79412
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Refrigerator
Exterior
Lot Size6,839 sqft
Building Information
Year Built2019
Roof Type105
Land Information
APNR334434
Lot Number172
SubdivisionVandelia Village
Land UseResidential
Legal DescriptionVANDELIA VILLAGE BLK 14 L 17B
Census Tract002207
Assessed Land Value$2,100
Assessed Improvement Value$224,132
Assessment Year2025
About this property
This duplex built in 2019 is ready for its new owner! Everything is still nice and ready to go. Unit 1 is leased for $800/month and unit 2 is currently under eviction. Contact your agent for more lease details!
Investor Tools
$226,232
Estimated Property Value
$177,497Estimated Mortgage Balance
$48,735Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,357 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,194
$226,232
2025
$2,100
$224,132
$226,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,194
$226,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$186,558
Yes
First
Sep 28, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,497
$48,735
21%
78%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,119/mo
+$553/mo
8.9%
