$284,000
NAL Estimated Property Value6524 Old Mill Cir, Watauga, TX, 76148
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,544 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN40796-24-35
Lot Number35
SubdivisionSunnybrook Addition-Watauga
Land UseResidential
Legal DescriptionSUNNYBROOK ADDITION-WATAUGA BLOCK 24 LOT 35
Census Tract113810
Assessed Land Value$50,000
Assessed Improvement Value$210,000
Assessment Year2025
About this property
This charming single-family home located at 6524 Old Mill Cir in Watauga, TX was built in 1984. It features 2 Full bathrooms, and 4 bedrooms. NEW PAINT AND CARPETING finished area of 1,670 sq.ft., and sits on a generous lot size of 9,544 sq.ft. With a cozy layout and ample outdoor space, this property offers a wonderful opportunity for comfortable living in a well-established neighborhood.
Investor Tools
$284,000
Estimated Property Value
$278,768Estimated Mortgage Balance
$5,232Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,100
$260,000
2025
$50,000
$210,000
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,100
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$283,765
Yes
First
May 1, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,768
$5,232
1%
98%
$1,702/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,080/mo
$1,702/mo
+$1,378/mo
13.0%
