$746,000
NAL Estimated Property Value6525 Ladybank Ct W, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Gas Cooktop, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Lot Size1.49 acres
Building Information
Year Built2009
Garage Spaces4
Land Information
APN126.2972.46523
Lot Number52B
Land UseResidential
Legal DescriptionLOT 52B BLK 46 THE RETREAT PHASE 5
Census Tract130604
Assessed Land Value$45,000
Assessed Improvement Value$307,286
Assessment Year2025
About this property
Very private custom home that takes full advantage of the beautiful trees and acreage. Multiple places outside to enjoy the outdoor living, but if you’d rather be inside, there are exceptional custom touches throughout the living space. Two garages (one is attached and the other is separate), includes a lift for loading items in the garage, a large air conditioned conditioned storage space, and an excellent work area. The full list of upgrades is attached in the documents.
Investor Tools
$746,000
Estimated Property Value
$0Estimated Mortgage Balance
$746,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,650 /month
Positive
Cash Flow Estimate:
$1,550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,425
$352,286
2025
$45,000
$307,286
$352,286
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,425
$352,286
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$746,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$600/mo
+$1,785/mo
3.8%
