Last 24 Hours
$189,900
6527 Gladewell Dr, Houston, TX, 77072
On Market
3 Beds
3 Bath
2,045 Sq Ft
$92.86 / sqft
Built in 1982Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size4,556 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1126970000047
Lot Number47
SubdivisionBrays Village East
Land UseResidential
Legal DescriptionLT 47 BLK 7 BRAYS VILLAGE EAST SEC 1
Census Tract452300
Assessed Land Value$55,634
Assessed Improvement Value$226,056
Assessment Year2025
About this property
Some work recently completed since late last year. Partial fence replaced. replaced. Some roofing recently done.
Investor Tools
$196,793Estimated Mortgage Balance
$84,897Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,690 /month
Positive
Cash Flow Estimate:
$563 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,117
$281,690
2025
$55,634
$226,056
$281,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,117
$281,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$218,000
No
First
Jun 8, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,793
$84,897
30%
70%
$1,308/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,658/mo
+$64/mo
7.3%
12.4%