$216,000
NAL Estimated Property Value6527 Marinwood Drive, Houston, TX, 77053
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size8,360 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2177-01-001-0020-907
Lot Number2
SubdivisionBriar Villa South Sec 1
Land UseResidential
Legal DescriptionBRIAR VILLA SOUTH SEC 1, BLOCK 1, LOT 2
Census Tract670201
Assessed Land Value$33,800
Assessed Improvement Value$169,420
Assessment Year2025
About this property
Wow all fixed up and ready to have a new owner, Fresh paint and carpet. Last bit or repairs in progress.
Investor Tools
$216,000
Estimated Property Value
$105,456Estimated Mortgage Balance
$110,544Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$265
$78,370
2025
$33,800
$169,420
$203,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
$265
$78,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$122,000
No
First
Jul 12, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,456
$110,544
51%
49%
$732/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,032/mo
+$878/mo
10.6%
