$569,000
NAL Estimated Property Value6533 E Hill DR 24, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances, Tankless Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters
Lot Size2,797 sqft
Building Information
Year Built2010
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01350114130000
Lot Number24
SubdivisionBluffs At Balcones Amended
Land UseResidential
Legal DescriptionUNT 24 BLD H BLUFFS AT BALCONES AMENDED PLUS 3.7037 % INT IN COM AREA
Census Tract030600
Assessed Land Value$55,931
Assessed Improvement Value$376,621
Assessment Year2025
About this property
Check out this swanky end unit in a well-located, central, gated community! Beautiful interior w/custom stone wall in family room, wood floors on both levels, high ceilings, & plantation shutters. Wonderful kitchen with tons of granite counter space & cabinets and great breakfast bar open to family room & dining. Quaint loft area upstairs with built-in desk & cabinets for a nice retreat. Spacious master BR, cool walk-in shower & dbl vanities. Awesome private courtyard patio w/water feature. Love it!Restrictions: Yes
Investor Tools
$569,000
Estimated Property Value
$226,693Estimated Mortgage Balance
$342,307Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$971/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,810
$432,552
2025
$55,931
$376,621
$432,552
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,810
$432,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$260,000
No
First
Oct 2, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,693
$342,307
60%
40%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,909/mo
$-269/mo
3.5%
