Last 24 Hours
$305,045
NAL Estimated Property Value6540 Harapon St, El Paso, TX, 79932
Off Market
4 Beds
2 Bath
1,547 Sq Ft
$184.23 / sqft
Built in 2020Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingAppliancesMicrowave, See Remarks
FlooringTile, Carpet
Exterior
Exterior FeaturesSee Remarks
Lot Size5,000 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces1
Land Information
APNR548-999-0090-0700
Lot Number7
SubdivisionRio Valley
Land UseResidential
Legal DescriptionBLK 9 RIO VALLEY REPLAT A LOT 7
Census Tract010218
Assessed Land Value$54,000
Assessed Improvement Value$251,045
Assessment Year2025
About this property
Step into comfort and style in this 4-bedroom, 2-bath home nestled in Real Valley. Built in 2020, this 1,546 sq ft home offers a spacious open floor plan with modern finishes and thoughtful details throughout. It's the perfect space to start your next chapter.
Investor Tools
$305,045
Estimated Property Value
$282,438Estimated Mortgage Balance
$22,607Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
$27/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,373
$305,045
2025
$54,000
$251,045
$305,045
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,373
$305,045
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$287,500
Yes
First
May 29, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,438
$22,607
7%
93%
$1,724/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,751/mo
$-331/mo
5.6%
12.4%