Last 24 Hours
$867,360
NAL Estimated Property Value6544 Ladybank Court W, Cleburne, TX, 76033
Off Market
4 Beds
3 Bath
3,379 Sq Ft
Unimproved LandHighlights
Interior
Bedrooms 4
Bathrooms Full 3Exterior
Lot Size6.02 acres
Building Information
Year Built2023
Land Information
APN126.2972.46490
Lot Number49
Land UseResidential
Legal DescriptionLOT 49-R BLK 46 THE RETREAT PHASE 5
Census Tract130604
Assessed Land Value$45,000
Assessed Improvement Value$822,360
Assessment Year2025
About this property
Do not miss out on this opportunity! The largest lot (4 adjacent lots) in this amazing community. The Retreat is a Master Planned Gated Community only 30 minutes South of Ft. Worth with A LOT to offer: golf course, driving range, 24.7 security, fitness center, two swimming pools, playground, tennis court, outdoor sports court, picnic tables, hiking trails, entry landscape and a restaurant, all for you to use and enjoy! The land(4 lots)is situated in a cul-de-sac with fun topography and breathtaking views! Build your dream home on this beautiful 7 acre lot. Choose your preferred builder - no time limit to build- buy now and build when you’re ready.
Investor Tools
$867,360
Estimated Property Value
$0Estimated Mortgage Balance
$867,360Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,204 /month
Positive
Cash Flow Estimate:
$1,735 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,007/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,749
$867,360
2025
$45,000
$822,360
$867,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,749
$867,360
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$867,360
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,100/mo
+$1,285/mo
3.3%
12.4%