$300,000
NAL Estimated Property Value6546 N Lone Star Parkway, Crawford, TX, 76638
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Microwave
FlooringLaminate, Tile
Exterior
Lot Size11,238 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces2
Land Information
APN220693000187004
Lot Number7A
SubdivisionCrawford Ot
Land UseResidential
Legal DescriptionCRAWFORD OT LOT 7A, 8-10 BLOCK 51 ACRES 0.258
Census Tract004000
Assessed Land Value$30,790
Assessed Improvement Value$159,030
Assessment Year2025
About this property
Remodeled 3/2 home sits on approximately 0.31 of an acre. New flooring, paint, ceiling fans, hardware, etc. The home has an isolated owners bedroom and private bath. A spacious laundry room is off the kitchen/dining area. This property offers a large attached side entry carport, spacious workshop and attached covered shed as well as a fenced back yard. Ready for new owners and in the Crawford ISD.
Investor Tools
$300,000
Estimated Property Value
$228,462Estimated Mortgage Balance
$71,538Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,091
$189,820
2025
$30,790
$159,030
$189,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,091
$189,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Va
$246,500
Yes
First
Jun 10, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,462
$71,538
23%
76%
$1,478/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$1,478/mo
+$42/mo
6.1%
