$130,000
NAL Estimated Property Value655 W Gem Ave, RAYMONDVILLE, TX, 78580
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet
Exterior
Lot Size8,747 sqft
Building Information
Year Built1950
Garage Spaces2
Land Information
APN10062
Lot Number4
Land UseResidential
Legal DescriptionRAYMONDVILLE ORIGN TOWN, BLOCK 78, LOT 4
Census Tract950300
Assessed Land Value$25,043
Assessed Improvement Value$63,115
Assessment Year2025
About this property
HERE IS A COZY, COZY STARTER HOME THAT SITS ON .20 OF AN ACRE. IT IS WELL UPKEPT AND RECENTLY HAD ITS ROOF REPLACED. JUST A TAD BIT OF TLC MAKES IT YOUR VERY OWN!
Investor Tools
$130,000
Estimated Property Value
$124,622Estimated Mortgage Balance
$5,378Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,221
$70,019
2025
$25,043
$63,115
$88,158
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,221
$70,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$126,663
Yes
First
May 7, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,622
$5,378
4%
96%
$760/mo
