$284,424
NAL Estimated Property Value6558 Carly Park Way, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,293 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1278530010001
Lot Number1
SubdivisionCrossing At Stone Creek
Land UseResidential
Legal DescriptionLT 1 BLK 1 CROSSING AT STONE CREEK SEC 4
Census Tract541302
Assessed Land Value$52,813
Assessed Improvement Value$231,611
Assessment Year2025
Investor Tools
$284,424
Estimated Property Value
$226,728Estimated Mortgage Balance
$57,696Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,707 /month
Positive
Cash Flow Estimate:
$569 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,774
$284,424
2025
$52,813
$231,611
$284,424
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,774
$284,424
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$158,730
Yes
First
May 26, 2017
Jun 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,728
$57,696
20%
80%
$1,596/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,596/mo
+$1,044/mo
11.1%
