$343,360
NAL Estimated Property Value656 Raintree Cir, Coppell, TX, 75019
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size4,500 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces1
Land Information
APN180062000A0240000
Lot Number24
SubdivisionRaintree Village
Land UseResidential
Legal DescriptionRAINTREE VILLAGE BLK A LOT 24 RAINTREE CIR INT202500116455 DD05212025 CO-DC 0062000A02400 2CO0062000A
Census Tract014123
Assessed Land Value$80,000
Assessed Improvement Value$263,360
Assessment Year2025
About this property
April 7 2025 Seller has chosen a offer to proceed with, offer has been sent to Judge for approval-Fixer Upper, Three bedroom Two Bathroom home in Coppell. Great area and neighborhood just minutes from Sam Rayburn Tollway. Open and functional floor plan include a large living area with vaulted ceilings and wood burning fire place. The primary bedroom and bathroom include a double vanity and walk in closet.
Investor Tools
$343,360
Estimated Property Value
$176,831Estimated Mortgage Balance
$166,529Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,848
$343,360
2025
$80,000
$263,360
$343,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,848
$343,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$180,000
No
First
May 21, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,831
$166,529
48%
52%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,100/mo
+$820/mo
6.7%
