$1,309,883
NAL Estimated Property Value6574 Star Creek E, Frisco, TX, 75034
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1998
Stories2
Garage Spaces2
Land Information
APNR-3386-00E-0250-1
Lot Number25
SubdivisionStarwood Phase One Villas Of Star Creek
Land UseResidential
Legal DescriptionSTARWOOD PHASE ONE VILLAS OF STAR CREEK (VILLAGE 2) (CFR), BLK E, LOT 25
Census Tract030407
Assessed Land Value$450,000
Assessed Improvement Value$859,883
Assessment Year2025
About this property
Open airy entry with high ceilings. Large windows overlook creek, patio and pond with waterfall. Fresh paint, new carpet, clean, light and bright. Ceramic tile floors in entry, living room, kitchen, breakfast room and hallways. New windows throughout. Beautiful garden home built by Steve Roberts. Well maintained, easy upkeep.
Investor Tools
$1,309,883
Estimated Property Value
$459,247Estimated Mortgage Balance
$850,636Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,859 /month
Positive
Cash Flow Estimate:
$2,620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,769/month
$735/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,673
$1,309,883
2025
$450,000
$859,883
$1,309,883
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,673
$1,309,883
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Conventional
$525,600
No
First
Dec 20, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$459,247
$850,636
64%
35%
$3,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$3,887/mo
$-537/mo
3.1%
