Last 24 Hours
$288,000
NAL Estimated Property Value658 Davi's Greenwood Court, Vinton, TX, 79821
Off Market
3 Beds
3 Bath
1,605 Sq Ft
$178.16 / sqft
Built in 2025Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 3AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,188 sqft
Land Information
APNK358-002-0060-0600
Lot Number6
Land UseVacant Residential
Legal DescriptionBLK 6 KIELY VIEW ESTATES #2 LOT 6
Census Tract010231
Assessed Land Value$55,073
Assessment Year2025
Investor Tools
$288,000
Estimated Property Value
$195,522Estimated Mortgage Balance
$92,478Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$55,073
2025
$55,073
N/A
$55,073
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$55,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$196,950
No
First
Dec 19, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,522
$92,478
32%
68%
$1,181/mo
12.4%