$262,000
NAL Estimated Property Value6589 Old Mill Cir, Watauga, TX, 76148
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,013 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN40796-20-15
Lot Number15
SubdivisionSunnybrook Addition-Watauga
Land UseResidential
Legal DescriptionSUNNYBROOK ADDITION-WATAUGA BLOCK 20 LOT 15
Census Tract113810
Assessed Land Value$50,000
Assessed Improvement Value$200,000
Assessment Year2025
About this property
BRING THEM OUT, BRING THEM OUT!! Beautiful well maintained home sitting on a large lot! Beautiful mature neighborhood with long standing neighbors!! This is definitely your canvas to make picture perfect! Large bedrooms, nice laminate flooring throughout! Extended gating for backyard access! Close to all shopping and major highways. Great for a first time home buyer!! Bathrooms have been recently updated!! The roof will be replaced prior to closing! This one won't last long so don't wait!!!
Investor Tools
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,627
$250,000
2025
$50,000
$200,000
$250,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,627
$250,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$262,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
N/A
+$2,490/mo
11.4%
