$199,000
NAL Estimated Property Value659 Fawn Dr, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,123 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0921050000038
Lot Number37,38
SubdivisionHidden Forest
Land UseResidential
Legal DescriptionLT 38 & S 35 FT OF LT 37 BLK 6 TR 38A HIDDEN FOREST SEC 1
Census Tract233200
Assessed Land Value$58,538
Assessed Improvement Value$134,972
Assessment Year2025
About this property
Welcome to your new home featuring 3 bedrooms, 2 baths and a 2-car garage. Home is located in a mature quiet subdivision. HVAC and electrical panel replaced in 2022. Fenced backyard.
Investor Tools
$199,000
Estimated Property Value
$232,901Estimated Mortgage Balance
$199,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,451
$193,510
2025
$58,538
$134,972
$193,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,451
$193,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group Inc
Fha
$199,323
Yes
First
Sep 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,901
N/A
0%
117%
$1,458/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,458/mo
$-151/mo
7.9%
