$266,402
NAL Estimated Property Value6593 Old Mill Circle, Watauga, TX, 76148
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,018 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN40796-20-16
Lot Number16
SubdivisionSunnybrook Addition-Watauga
Land UseResidential
Legal DescriptionSUNNYBROOK ADDITION-WATAUGA BLOCK 20 LOT 16
Census Tract113810
Assessed Land Value$50,000
Assessed Improvement Value$216,402
Assessment Year2025
About this property
BRING THEM OUT, BRING THEM OUT!! Beautiful well maintained home sitting on a large corner lot! Beautiful mature neighborhood with long standing neighbors!! This is definitely your canvas to make picture perfect! Large bedrooms, double closets in the main bedroom! Side entry garage access! Brand new roof and exterior paint in Feb. Close to all shopping and major highways. Needs some TLC but is great for a first time home buyer!! This one won't last long so don't wait!!!
Investor Tools
$266,402
Estimated Property Value
$155,562Estimated Mortgage Balance
$110,840Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,598 /month
Positive
Cash Flow Estimate:
$533 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,996
$266,402
2025
$50,000
$216,402
$266,402
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,996
$266,402
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$171,000
No
First
Aug 27, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,562
$110,840
41%
58%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,026/mo
+$1,464/mo
11.2%
