Last 24 Hours
$282,000
NAL Estimated Property Value66 Nelson Ct, Jones Creek, TX, 77541
Off Market
3 Beds
2 Bath
1,600 Sq Ft
$176.88 / sqft
Built in 2022Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Electric
CoolingAppliancesMicrowave, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size12,602 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5460-1508-000
Lot Number8
SubdivisionJones Creek Terrace
Land UseResidential
Legal DescriptionJONES CREEK TERRACE (A0020 S F AUSTIN DIV 17)(JONES CREEK) BLK 16 LOT 8
Census Tract664501
Assessed Land Value$13,700
Assessed Improvement Value$228,000
Assessment Year2025
About this property
new home under construction. Will be completed approximately May 15. 3 bedroom, 2 bath, 2 car attached garage.
Investor Tools
$282,000
Estimated Property Value
$234,132Estimated Mortgage Balance
$47,868Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,481
$241,700
2025
$13,700
$228,000
$241,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,481
$241,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$240,550
No
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,132
$43,868
15%
83%
$1,443/mo
12.4%