$437,000
NAL Estimated Property Value6600 Dania St, Odessa, TX, 79762
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesMore than One Water Heater, Electric Range, Self Cleaning Oven, Dishwasher
FlooringVinyl, Tile
Exterior
Lot Size35,815 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN05900.00072.00000
Lot Number1-4
SubdivisionClub Crest
Land UseResidential
Legal DescriptionCLUB CREST BLOCK 2 LOTS 1-4
Census Tract002900
Assessed Land Value$30,444
Assessed Improvement Value$322,419
Assessment Year2025
About this property
Completely renovated east Odessa gem, this stunning 3-bedroom, 2-bath home offers the perfect blend of modern upgrades and spacious living. Situated on a generous 0.84-acre lot, this property provides plenty of room to spread out while still being conveniently located. Features granite countertops, brand-new flooring, and a fresh, contemporary feel throughout. The open living spaces flow seamlessly, and huge bonus room gives you flexibility to make it your own. This one won't last long.
Investor Tools
$437,000
Estimated Property Value
$279,955Estimated Mortgage Balance
$157,458Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,665
$352,863
2025
$30,444
$322,419
$352,863
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,665
$352,863
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Commercial
$282,000
No
First
Dec 2, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,955
$206,045
42%
64%
$1,691/mo
