$407,000
NAL Estimated Property Value6601 Fannin Farm Way, Arlington, TX, 76001
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,411 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN13572F-H-57
Lot Number57
SubdivisionFannin Farm West Addition
Land UseResidential
Legal DescriptionFANNIN FARM WEST ADDITION BLOCK H LOT 57
Census Tract111409
Assessed Land Value$65,000
Assessed Improvement Value$326,946
Assessment Year2025
About this property
PRICE REDUCTION! Ready for move in! Beautifully maintained 4 bed home in highly sought after Fannin Farm! Watch the kids walk across the street from your large corner lot to the refreshing Community Pool. Master Bedroom Downstairs. Large kitchen opens up to spacious family room. Large formal dining room. All carpeting replaced in 2017. Roof replaced in 2016. Fannin Farm is centrally located in South Arlington, right in the heart of the DFW Metroplex. All this in the Mansfield School District!
Investor Tools
$407,000
Estimated Property Value
$266,612Estimated Mortgage Balance
$140,388Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,824
$391,946
2025
$65,000
$326,946
$391,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,824
$391,946
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Fha
$275,910
Yes
First
Apr 29, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,612
$140,388
34%
66%
$1,840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,090/mo
+$1,040/mo
9.2%
