$125,942
NAL Estimated Property Value6604 Conley St, Houston, TX, 77021
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size5,149 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0332180150019
Lot Number19
SubdivisionFoster Place
Land UseResidential
Legal DescriptionLT 19 BLK 15 FOSTER PLACE
Census Tract313600
Assessed Land Value$91,350
Assessed Improvement Value$34,592
Assessment Year2025
About this property
This area is going through a major transformation. Lots of new and remodeled homes going up in the area. This is a great project for a landlord or someone who wants to fix up a place for themselves and get in at a great price. Close proximity to downtown as well as the airport and major universities. Schools close by as well as shopping etc. Check out the virtual walkthrough! No wholesalers!!!
Investor Tools
$125,942
Estimated Property Value
$64,719Estimated Mortgage Balance
$61,223Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$756 /month
Positive
Cash Flow Estimate:
$252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,786
$125,942
2025
$91,350
$34,592
$125,942
Yes (2019)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,786
$125,942
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sasha Costa
Unknown
$65,000
No
First
Apr 29, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,719
$61,223
48%
51%
$390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$390/mo
+$1,332/mo
16.4%
