$237,000
NAL Estimated Property Value6606 Briar Terrace Dr, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size4,500 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1126970000012
Lot Number12
SubdivisionBrays Village East
Land UseResidential
Legal DescriptionLT 12 BLK 7 BRAYS VILLAGE EAST SEC 1
Census Tract452300
Assessed Land Value$55,250
Assessed Improvement Value$180,630
Assessment Year2025
About this property
Great Location. Neat 4 bedroom furnished home. Immaculately kept. Close to numerous shopping centers and restaurants. Conveniently located minutes from the Beltway [Sam Houston]. Washer, Dryer and Refrigerator will stay with the house as will most of the furniture pictured.
Investor Tools
$237,000
Estimated Property Value
$73,114Estimated Mortgage Balance
$163,886Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$53
$235,880
2025
$55,250
$180,630
$235,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$53
$235,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$75,000
No
First
Dec 26, 2024
Jan 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,114
$167,886
69%
31%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$450/mo
+$1,776/mo
11.3%
