$133,000
NAL Estimated Property Value6606 De Moss Drive 1014, Houston, TX, 77074
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Dishwasher, Washer/Dryer
Building Information
Year Built1981
Stories1
Land Information
APN1151260100014
SubdivisionDe Moss Condo
Land UseResidential
Legal DescriptionUNIT 1014 BLDG J .005510 INT COMMON LAND & ELE DE MOSS CONDO
Census Tract421302
Assessed Land Value$24,033
Assessed Improvement Value$102,454
Assessment Year2025
About this property
Cozy two-bedroom condo located on the second floor. Entire condo painted Nov 2024. Granite countertops and tile flooring throughout. All appliances are included. Washer/ Dryer & Range are 1 year old. Located in a gated community with easy access to shopping and eateries. Close to I-69 and the medical center. Location is everything! This unit has assigned parking and is near the swimming pool. Schedule your showing today!
Investor Tools
$133,000
Estimated Property Value
$0Estimated Mortgage Balance
$133,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,632
$126,487
2025
$24,033
$102,454
$126,487
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,632
$126,487
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$133,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$290/mo
+$1,017/mo
11.8%
