$338,657
NAL Estimated Property Value661 Weston Way, Lavon, TX, 75166
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,449 sqft
Building Information
Year Built2019
Stories1
Garage Spaces3
Land Information
APNR-11082-00A-0310-1
Lot Number31
SubdivisionTraditions At Grand Heritage (Cla)
Land UseResidential
Legal DescriptionTRADITIONS AT GRAND HERITAGE (CLA), BLK A, LOT 31
Census Tract031202
Assessed Land Value$94,500
Assessed Improvement Value$244,157
Assessment Year2025
About this property
Beautiful, nearly-new Bloomfield brick home in Grand Heritage. Very cute drive-up. Oversized 3-car garage. Large backyard grass. Covered porch and patio in front and back. Light and bright. Lots of windows. Open, roomy floorplan. Large kitchen with stainless steel appliances, granite counters, oversized eat-in island, complete with sink. Carpet looks and feels new. Sophisticated stained cabinetry in kitchen and bathrooms. Community clubhouse and expansive pool. Come and see this home that looks and feels practically as new as the day it was built.
Investor Tools
$338,657
Estimated Property Value
$239,245Estimated Mortgage Balance
$99,412Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,032 /month
Positive
Cash Flow Estimate:
$677 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,896
$338,657
2025
$94,500
$244,157
$338,657
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,896
$338,657
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$264,000
No
First
Jun 18, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,245
$99,412
29%
71%
$1,583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$1,783/mo
+$1,067/mo
10.1%
