$216,000
NAL Estimated Property Value6610 Clemson St, Houston, TX, 77092
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Lot Size6,050 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0801400000015
Lot Number15
SubdivisionLangwood
Land UseResidential
Legal DescriptionLT 15 BLK 17 LANGWOOD SEC 1
Census Tract520501
Assessed Land Value$87,725
Assessed Improvement Value$88,548
Assessment Year2025
About this property
Charming 3 Bedroom 1 Bath home in the Langwood Community Right off 290 and 43rd Street. MOVE-IN Ready with a Brand New Roof and Fresh Paint through out. No HOA Community. Wood and Tile Flooring through out. Spacious Back yard. Will Not Last.
Investor Tools
$216,000
Estimated Property Value
$207,953Estimated Mortgage Balance
$8,047Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,460
$176,273
2025
$87,725
$88,548
$176,273
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,460
$176,273
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$212,657
Yes
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,953
$8,047
3%
96%
$1,275/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,275/mo
+$447/mo
9.6%
