$366,000
NAL Estimated Property Value6611 Pebble Beach Dr, Houston, TX, 77069
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size12,036 sqft
Building Information
Year Built1970
Stories2
Garage Spaces2
Land Information
APN0934810000162
SubdivisionChampions West
Land UseResidential
Legal DescriptionTRS 161B & 162A BLK 8 CHAMPIONS WEST
Census Tract552802
Assessed Land Value$102,149
Assessed Improvement Value$201,990
Assessment Year2025
About this property
This beautiful home is ready for you! Move in ready with recently fully updated kitchen and bathrooms throughout are only a few of the upgrades. New Pex plumbing throughout, recently replaced electrical panel, windows have been replaced, roof less than 15 years old, recently replaced air conditioning units all add to the appeal of this lovely home. Schedule your showing now and don't miss out on this wonderful chance to live the the prestigious Champions area of Houston.
Investor Tools
$366,000
Estimated Property Value
$249,084Estimated Mortgage Balance
$116,916Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$880/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,291
$304,139
2025
$102,149
$201,990
$304,139
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,291
$304,139
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$272,250
No
First
Nov 9, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,084
$119,916
32%
68%
$1,633/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,513/mo
$-63/mo
8.0%
