$291,000
NAL Estimated Property Value6612 Hickory Place, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size14,196 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN40685-10-40
Lot Number40
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 10 LOT 40
Census Tract113916
Assessed Land Value$55,000
Assessed Improvement Value$174,464
Assessment Year2025
About this property
Rare find in Summerfield Addition!! Upgrades galore, with recent granite in kitchen, stainless appliances, recent carpet, and recent gorgeous wood laminate! Three bedroom and two full bathrooms, split bedrooms, his and her sinks in master bath. Oversized living room with wood burning fireplace, breakfast bar, breakfast area with bay windows, utility room, two car garage on huge lot with mature trees!!! Large diving w-hot tub, needs work, seller not doing any pool repairs. Pool pump and filter replaced 05-2019 never used.
Investor Tools
$291,000
Estimated Property Value
$191,588Estimated Mortgage Balance
$99,412Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,199
$229,464
2025
$55,000
$174,464
$229,464
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,199
$229,464
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Fha
$213,069
Yes
First
Feb 6, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,588
$99,412
34%
66%
$1,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,278/mo
+$1,172/mo
10.1%
