$934,255
NAL Estimated Property Value6613 Rocky Grotto Cv, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Cooktop, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Vented Exhaust Fan
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size24,437 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01726802650000
Lot Number31
SubdivisionHollows Sanctuary Sec 2
Land UseResidential
Legal DescriptionLOT 31 BLK B HOLLOWS SANCTUARY SEC 2
Census Tract037600
Assessed Land Value$146,399
Assessed Improvement Value$787,856
Assessment Year2025
About this property
Nestled on a quiet, wooded, 0.5 acre lot, the Huxley plan features 4 bedrooms, 4 full baths, game room, study and 3 car garage. This spacious 2 story home offers modern Texas sized upscale resort lifestyle amenities.
Investor Tools
$934,255
Estimated Property Value
$0Estimated Mortgage Balance
$934,255Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,905 /month
Positive
Cash Flow Estimate:
$2,302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,011/month
$2,256/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,463
$934,255
2025
$146,399
$787,856
$934,255
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,463
$934,255
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$980,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,256/mo
+$254/mo
3.2%
