$327,000
NAL Estimated Property Value6613 Woodlands Ave, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,534 sqft
Building Information
Year Built2011
Stories1
Roof Type183
Garage Spaces2
Land Information
APN78-9651-0030-0240-00
Lot Number24
SubdivisionThe Woodlands Subd No. 1
Land UseResidential
Legal DescriptionLOT 24 BLK 3 THE WOODLANDS SUBD NO. 1 ( REPLAT C1-2655-A & 2656-B)
Census Tract014402
Assessed Land Value$63,711
Assessed Improvement Value$239,201
Assessment Year2025
About this property
Beautiful contemporary modern concept house, nice open layout, small TV area next to the kitchen, 3 bedrooms and each has its own bathroom, this house has also 2 half baths, one inside and the other at the backyard, the laundry room is very spacious, and there is a little bonus room in the garage, for storage or a little office space, besides this house is located in one of the must desirable areas in Brownsville. quite and nice neighborhood !!
Investor Tools
$327,000
Estimated Property Value
$208,736Estimated Mortgage Balance
$118,264Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,427
$302,912
2025
$63,711
$239,201
$302,912
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,427
$302,912
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$221,650
No
First
Feb 16, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,736
$118,264
36%
64%
$1,329/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,329/mo
+$61/mo
5.1%
