$190,358
NAL Estimated Property Value6614 Bridgegate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1104880000005
Lot Number5
SubdivisionGreengate Place
Land UseResidential
Legal DescriptionLT 5 BLK 28 GREENGATE PLACE SEC 5 R/P
Census Tract241002
Assessed Land Value$47,742
Assessed Improvement Value$142,616
Assessment Year2025
About this property
Wonderful opportunity! Darling 3/2/2 one story in Greengate Place, zoned to highly rated Anderson elementary. Kitchen with backyard views, high ceilings, and laundry room. Perfect to start for your primary home, first investment, or add to your portfolio. Tenant occupied month to month.
Investor Tools
$190,358
Estimated Property Value
$157,925Estimated Mortgage Balance
$32,433Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,142 /month
Positive
Cash Flow Estimate:
$381 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,619
$190,358
2025
$47,742
$142,616
$190,358
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,619
$190,358
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$162,000
No
First
Dec 9, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,925
$32,433
17%
83%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,347/mo
+$603/mo
12.3%
