$262,000
NAL Estimated Property Value6614 Hope Ave, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,100 sqft
Building Information
Year Built1984
Roof Type105
Garage Spaces1
Land Information
APNR62150
Lot Number70
SubdivisionStonegate
Land UseResidential
Legal DescriptionSTONEGATE L 7
Census Tract001717
Assessed Land Value$21,750
Assessed Improvement Value$172,273
Assessment Year2025
Investor Tools
$262,000
Estimated Property Value
$111,493Estimated Mortgage Balance
$150,507Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,005
$194,023
2025
$21,750
$172,273
$194,023
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,005
$194,023
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jmac Lending Inc
Conventional
$123,750
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,493
$150,507
57%
43%
$742/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$742/mo
+$948/mo
7.7%
