$327,000
NAL Estimated Property Value6614 Prairie Dunes Dr, Houston, TX, 77069
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Washer
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built1991
Stories1
Garage Spaces2
Land Information
APN1138310000008
Lot Number8
SubdivisionChampions Place
Land UseResidential
Legal DescriptionLT 8 BLK 4 CHAMPIONS PLACE
Census Tract552801
Assessed Land Value$76,500
Assessed Improvement Value$198,288
Assessment Year2025
Investor Tools
$327,000
Estimated Property Value
$297,590Estimated Mortgage Balance
$29,410Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,249
$274,788
2025
$76,500
$198,288
$274,788
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,249
$274,788
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$327,750
No
First
Jul 14, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,590
$28,410
8%
91%
$1,966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$3,066/mo
$-1,166/mo
7.0%
