$242,000
NAL Estimated Property Value6615 Desert Rose Ln, Houston, TX, 77086
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,562 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1084430000013
Lot Number13
SubdivisionNorthwest Park
Land UseResidential
Legal DescriptionLT 13 BLK 21 NORTHWEST PARK SEC 2
Census Tract533903
Assessed Land Value$39,509
Assessed Improvement Value$183,651
Assessment Year2025
About this property
MODERN UPDATED HOME WITH AN OPEN FLOOR PLAN w/ QUICK ACCESS TO 249 and BELTWAY 8. KITCHEN IS HIGHLIGHT WITH QUARTZ COUNTERTOP, BACKSPLASH, NEW CABINETS, FIXTURES & APPLIANCES. TILES & LAMINATE THRU OUT HOUSE. BATHS W/ FRAMELESS STANDING SHOWER, NEW VANITY, & FIXTURES. NEW BASEBOARD, & CHANDELIER. RECENT AC AND ROOF. MOST IMPORTANTLY, NOT FLOODED DURING HARVEY! SPACIOUS DRIVEWAY AND GARAGE.
Investor Tools
$242,000
Estimated Property Value
$135,794Estimated Mortgage Balance
$106,206Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,971
$223,160
2025
$39,509
$183,651
$223,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,971
$223,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$146,250
No
First
Jul 26, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,794
$105,206
43%
56%
$877/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,257/mo
+$465/mo
8.5%
