$249,000
NAL Estimated Property Value6618 Haven Forest Lane, Richmond, TX, 77469
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size6,558 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6625-02-004-0010-901
Lot Number1
SubdivisionRosehaven Sec 2
Land UseResidential
Legal DescriptionROSEHAVEN SEC 2, BLOCK 4, LOT 1
Census Tract675503
Assessed Land Value$41,613
Assessed Improvement Value$184,698
Assessment Year2025
About this property
This charming 4 bedroom, 2 bath, 1 story is a Rosenberg gem! Eat-in kitchen with water filtration system, black appliances and lots of storage. All bedrooms have ceiling fans and good closet space. The home sits on a corner lot with mature trees, no back neighbors, and in a family-friendly subdivision. Come see today!
Investor Tools
$249,000
Estimated Property Value
$134,153Estimated Mortgage Balance
$114,847Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,615
$216,940
2025
$41,613
$184,698
$226,311
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,615
$216,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$155,200
No
First
Jul 19, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,153
$114,847
46%
54%
$931/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,506/mo
+$794/mo
11.1%
