$314,000
NAL Estimated Property Value6618 Spencer Dr, Jones Creek, TX, 77541
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size20,482 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces4
Land Information
APN3620-0060-001
Lot Number4,5
SubdivisionDurazno Gardens No 2
Land UseResidential
Legal DescriptionDURAZNO GARDENS NO 2 (A0020 S F AUSTIN DIV 18) BLK 5 LOT 4-5
Census Tract664501
Assessed Land Value$51,970
Assessed Improvement Value$232,960
Assessment Year2025
About this property
Welcome to this charming property on close to half an acre in Jones Creek! With over 2400 square feet, this cozy home offers three bedrooms, two and a half bathrooms, and a large living area complete with a wood-burning fireplace. Additionally, the detached double garage is oversized. This home has not flooded.
Investor Tools
$314,000
Estimated Property Value
$193,277Estimated Mortgage Balance
$120,723Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,972
$284,930
2025
$51,970
$232,960
$284,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,972
$284,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$208,160
Yes
First
Jul 12, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,277
$91,653
32%
62%
$1,249/mo
