$225,000
NAL Estimated Property Value6619 Independence Boulevard, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Washer, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size4,739 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1270540000022
Lot Number22
SubdivisionThe Park At Independence Bend Amd
Land UseResidential
Legal DescriptionLT 22 BLK 1 THE PARK AT INDEPENDENCE BEND AMD
Census Tract253202
Assessed Land Value$32,571
Assessed Improvement Value$169,271
Assessment Year2025
About this property
Step into this charming 3 bed, 2.5 bath townhome with a game room and 2-car garage. Impeccably maintained, this "like-new" home boasts an open concept layout, separate primary bedroom, and upstairs laundry for convenience. Enjoy privacy with no rear neighbors and take advantage of all appliances included. Don't miss out on this move-in ready gem!
Investor Tools
$225,000
Estimated Property Value
$148,906Estimated Mortgage Balance
$76,094Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,365 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,204
$201,842
2025
$32,571
$169,271
$201,842
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,204
$201,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$161,250
No
First
Apr 13, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,906
$76,094
33%
66%
$967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,367/mo
+$355/mo
9.2%
