$253,000
NAL Estimated Property Value6620 Betty Dr, Watauga, TX, 76148
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size7,205 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN45125-9-21
Lot Number21
SubdivisionWatauga Heights East
Land UseResidential
Legal DescriptionWATAUGA HEIGHTS EAST BLOCK 9 LOT 21
Census Tract113808
Assessed Land Value$42,750
Assessed Improvement Value$147,250
Assessment Year2025
About this property
This fully renovated home is 3 Bed 2 Bath with lots to offer! The home features new vinyl plank floors and new carpet in the bedrooms. Fully repainted inside. The kitchen has been upgraded with granite countertops and brand new appliances. This home also features a patio great for family gatherings and large backyard. This home is conveniently close to local schools, parks, and shopping centers, offering a balanced lifestyle. Buyer to verify schools and measurements.
Investor Tools
$253,000
Estimated Property Value
$246,278Estimated Mortgage Balance
$6,722Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,276
$190,000
2025
$42,750
$147,250
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,276
$190,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$247,350
No
First
Feb 3, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,278
$6,722
2%
97%
$1,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,483/mo
+$1,007/mo
11.8%
