$242,000
NAL Estimated Property Value6620 Blue Water Ct, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony, Rain Gutters
Building Information
Year Built1995
Stories2
Garage Spaces2
Land Information
APN11220.000.0100.4
Lot Number100D
SubdivisionLuton Ranch Addition
Land UseResidential
Legal DescriptionLOT: 100D SUBD: BLUE WATER SHORES
Census Tract160204
Assessed Land Value$20,000
Assessed Improvement Value$159,070
Assessment Year2025
About this property
Adorable MOVE IN READY 3 bedroom home in lake community features covered carport with workshop. Extra parking area for your boat or RV. OPEN CONCEPT living area. All bedrooms are up with views of Lake Granbury. Step out on the upper balcony and relax. Recent flooring updates include laminate downstairs and beautiful plush carpet up. Property may be sold fully furnished as an option. Community features a gated park with covered picnic tables, a swim area, boat dock and Clubhouse.
Investor Tools
$242,000
Estimated Property Value
$0Estimated Mortgage Balance
$242,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,147
$179,070
2025
$20,000
$159,070
$179,070
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,147
$179,070
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,000
100%
0%
$0/mo
