Last 24 Hours
$959,000
NAL Estimated Property Value6620 Trinity Heights Blvd, Fort Worth, TX, 76132
Off Market
4 Beds
4 Bath
3,986 Sq Ft
$215.73 / sqft
Built in 1999Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesSome Gas Appliances, Built In Refrigerator, Double Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Plumbed For Ice Maker, Refrigerator, Some Commercial Grade, Vented Exhaust Fan
FlooringStone
Exterior
Exterior FeaturesDeck, Rain Gutters
Lot Size10,999 sqft
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APN43785C-1-30
Lot Number30
SubdivisionTrinity Heights-Crowley Isd
Land UseResidential
Legal DescriptionTRINITY HEIGHTS-CROWLEY ISD BLOCK 1 LOT 30
Census Tract105520
Assessed Land Value$150,000
Assessed Improvement Value$684,901
Assessment Year2025
About this property
Trinity Heights, a European style gated neighborhood. Near shopping, restaurants, Clearfork, Chisholm Trail, hospitals, 4 Private Schools minutes away. Gated community w neighborhood park. Neighbors enjoy running, walking, walking their pets, playing in the park, socials, book club. This home sits across the street from the park. Brick & stone, landscaped, updated, gorgeous, features 2 office-studies. Great floor-plan with open living and kitchen and eating concept. Wood, brick and tile flooring. Rock face gas fireplace. Large master suite on first floor + 2nd bedroom. Winding staircase-2 bedrooms, 2 living areas. Wet bar, Formal dining, So many features.. Newer 2 out of 3 HVAC's, new paint, new water heaters.
Investor Tools
$959,000
Estimated Property Value
$941,093Estimated Mortgage Balance
$17,907Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,754 /month
Positive
Cash Flow Estimate:
$1,918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,757/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,291
$834,901
2025
$150,000
$684,901
$834,901
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,291
$834,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$652,000
No
First
May 23, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$941,093
$17,907
1%
98%
$5,519/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$6,619/mo
$-4,569/mo
2.6%
12.4%