$242,000
NAL Estimated Property Value6622 Windy River Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size4,482 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1239820030021
Lot Number21
SubdivisionHighland Creek Ranch
Land UseResidential
Legal DescriptionLT 21 BLK 3 HIGHLAND CREEK RANCH SEC 1
Census Tract542201
Assessed Land Value$52,236
Assessed Improvement Value$180,119
Assessment Year2025
About this property
Beautifully remodeled home in Katy, 3 bedrooms all upstairs leaving a spacious first floor that includes a 1/2 bath for easy access. All New granite countertops in the Kitchen. The primary bathroom has been completed with a beautiful glass door and fully tiled shower. Fresh paint and new flooring throughout this lovely home, Open style Media room upstairs as well ready for its new family!
Investor Tools
$242,000
Estimated Property Value
$249,426Estimated Mortgage Balance
$242,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,435
$232,355
2025
$52,236
$180,119
$232,355
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,435
$232,355
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$248,417
Yes
First
Sep 13, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,426
N/A
0%
103%
$1,602/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,122/mo
+$28/mo
10.7%
