$968,405
NAL Estimated Property Value6624 Augusta Rd, Fort Worth, TX, 76132
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Lighting
Lot Size7,484 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN26237-25-11
Lot Number11
SubdivisionMira Vista Addition
Land UseResidential
Legal DescriptionMIRA VISTA ADDITION BLOCK 25 LOT 11
Census Tract105520
Assessed Land Value$149,720
Assessed Improvement Value$818,685
Assessment Year2025
About this property
Beautifully appointed garden home in the guarded and gated subdivision of Mira Vista. Hand-scraped hardwood floors greet you and flow throughout the downstairs. The open kitchen has dramatic high ceilings, granite counter-tops, gas cooking and top of the line appliances. The spacious 1st level master suite has its own private seating area. The luxurious master bath has a wet bar and a fridge. Other extras are Plantation shutters and a 2 car garage plus porte cochere. Amazing outdoor area with covered patio and fireplace.
Investor Tools
$968,405
Estimated Property Value
$0Estimated Mortgage Balance
$968,405Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,810 /month
Positive
Cash Flow Estimate:
$1,937 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,631/month
$777/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,725
$968,405
2025
$149,720
$818,685
$968,405
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,725
$968,405
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$968,405
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$777/mo
+$1,763/mo
3.1%
